CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (Details 2) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2010
|
Sep. 30, 2010
|
Jun. 30, 2010
|
Mar. 31, 2010
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
|
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | $ 11,041 | $ 9,049 | $ 7,569 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 180 | 201 | 96 |
Total revenues | 2,632 | 2,976 | 2,934 | 2,679 | 2,412 | 2,401 | 2,343 | 2,094 | 11,221 | 9,250 | 7,665 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 9,381 | 7,789 | 6,587 |
Gross profit | 389 | 490 | 501 | 460 | 380 | 415 | 385 | 281 | 1,840 | 1,461 | 1,078 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 921 | 861 | 850 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 166 | 151 | 145 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (20) | 10 | (18) |
Restructuring, impairment and plant closing costs | (4) | 155 | 9 | 7 | 5 | 4 | 17 | 3 | 167 | 29 | 88 |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 606 | 410 | 13 |
Interest (expense) income, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 249 | 229 | 238 |
Loss on accounts receivable securitization program | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (23) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 8 | 24 | 3 |
Loss on early extinguishment of debt | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | (183) | (21) |
Other (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2 | 2 | Ìý |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 360 | 20 | 569 |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (109) | (29) | (444) |
Income from continuing operations | 89 | (42) | 124 | 80 | 39 | 57 | 54 | (159) | 251 | (9) | 125 |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | 42 | (19) |
Income (loss) before extraordinary gain (loss) | 93 | (32) | 123 | 66 | 33 | 56 | 116 | (172) | 250 | 33 | 106 |
Extraordinary (loss) gain on the acquisition of a business, net of tax of nil | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 4 | (1) | 6 |
Net income | 95 | (32) | 124 | 67 | 32 | 56 | 116 | (172) | 254 | 32 | 112 |
Net (income) loss attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | (5) | 2 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | 105 | (34) | 114 | 62 | 30 | 55 | 114 | (172) | 247 | 27 | 114 |
Parent Company
|
Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 885 | 790 | 654 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 453 | 262 | 178 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,338 | 1,052 | 832 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,178 | 869 | 676 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 160 | 183 | 156 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 182 | 185 | 154 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 50 | 52 | 51 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 35 | (34) | (24) |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | 1 | 9 |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (108) | (21) | (34) |
Interest (expense) income, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 216 | 215 | 214 |
Loss on accounts receivable securitization program | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (15) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 381 | (1,199) | (317) |
Loss on early extinguishment of debt | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | (37) | (21) |
Dividends income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,569 | Ìý |
Other (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (35) | (25) | (33) |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 15 | 72 | (634) |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 232 | 101 | 224 |
Income from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 247 | 173 | (410) |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6 | 7 | Ìý |
Income (loss) before extraordinary gain (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 253 | 180 | (410) |
Net income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 253 | 180 | (410) |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 253 | 180 | (410) |
Guarantors
|
Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 3,349 | 2,514 | 2,106 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 493 | 513 | 373 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 3,842 | 3,027 | 2,479 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 3,160 | 2,594 | 1,983 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 682 | 433 | 496 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 97 | 88 | 123 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 34 | 30 | 30 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (18) | 11 | (31) |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 3 | 2 |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 569 | 301 | 372 |
Interest (expense) income, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (43) | (38) | (40) |
Loss on accounts receivable securitization program | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 77 | 91 | (514) |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 689 | 430 | (104) |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (210) | (127) | (148) |
Income from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 479 | 303 | (252) |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | 68 | (11) |
Income (loss) before extraordinary gain (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 478 | 371 | (263) |
Net income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 478 | 371 | (263) |
Net (income) loss attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) | (2) | 1 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 476 | 369 | (262) |
Non-guarantors
|
Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6,807 | 5,745 | 4,809 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,098 | 958 | 644 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 7,905 | 6,703 | 5,453 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6,855 | 5,815 | 4,977 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,050 | 888 | 476 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 637 | 582 | 562 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 82 | 69 | 64 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (37) | 23 | 37 |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 166 | 25 | 77 |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 202 | 189 | (264) |
Interest (expense) income, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 89 | 71 | 66 |
Loss on accounts receivable securitization program | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (6) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 9 | 24 | 6 |
Other (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | 2 | Ìý |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 123 | 144 | (330) |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (35) | (14) | (179) |
Income from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 88 | 130 | (509) |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (6) | (33) | (8) |
Income (loss) before extraordinary gain (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 82 | 97 | (517) |
Extraordinary (loss) gain on the acquisition of a business, net of tax of nil | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 4 | (1) | 6 |
Net income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 86 | 96 | (511) |
Net (income) loss attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (6) | (4) | 2 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 80 | 92 | (509) |
Eliminations
|
Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,864) | (1,532) | (1,099) |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,864) | (1,532) | (1,099) |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,830) | (1,506) | (1,066) |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (34) | (26) | (33) |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (34) | (26) | (33) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (459) | 1,108 | 828 |
Dividends income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,569) | Ìý |
Other (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 36 | 25 | 33 |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (457) | (462) | 828 |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (100) | Ìý | (56) |
Income from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (557) | (462) | 772 |
Income (loss) before extraordinary gain (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (557) | (462) | 772 |
Net income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (557) | (462) | 772 |
Net (income) loss attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | 1 | (1) |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (556) | (461) | 771 |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC and Subsidiaries
|
Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 11,041 | 9,049 | 7,569 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 180 | 201 | 96 |
Total revenues | 2,632 | 2,976 | 2,934 | 2,679 | 2,412 | 2,401 | 2,343 | 2,094 | 11,221 | 9,250 | 7,665 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 9,363 | 7,772 | 6,570 |
Gross profit | 393 | 495 | 505 | 465 | 384 | 420 | 388 | 286 | 1,858 | 1,478 | 1,095 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 916 | 855 | 839 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 166 | 151 | 145 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (20) | Ìý | (18) |
Restructuring, impairment and plant closing costs | (4) | 155 | 9 | 7 | 5 | 4 | 17 | 3 | 167 | 29 | 88 |
Operating income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 629 | 443 | 41 |
Interest (expense) income, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 262 | 248 | 240 |
Loss on accounts receivable securitization program | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (23) |
Equity in (loss) income of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 8 | 24 | 3 |
Loss on early extinguishment of debt | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | (37) | (21) |
Other (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2 | 2 | Ìý |
Income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 370 | 184 | (240) |
Income tax expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (113) | (40) | (159) |
Income from continuing operations | 88 | (39) | 127 | 81 | 40 | 60 | 57 | (13) | 257 | 144 | (399) |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | 42 | (19) |
Income (loss) before extraordinary gain (loss) | 92 | (29) | 126 | 67 | 34 | 59 | 119 | (26) | 256 | 186 | (418) |
Extraordinary (loss) gain on the acquisition of a business, net of tax of nil | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 4 | (1) | 6 |
Net income | 94 | (29) | 127 | 68 | 33 | 59 | 119 | (26) | 260 | 185 | (412) |
Net (income) loss attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | (5) | 2 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | $ 104 | $ (31) | $ 117 | $ 63 | $ 31 | $ 58 | $ 117 | $ (26) | $ 253 | $ 180 | $ (410) |