ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Annual report pursuant to Section 13 and 15(d)

DEBT (Tables)

v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Ìý
Schedule of outstanding debt

Outstanding debt, net of debt issuance costs, of consolidated entities consisted of the following (dollars in millions):

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,Ìý

Ìý

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

Senior Credit Facilities:

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý

Term loans

Ìý

$

Ìýâ€�

Ìý

$

1,967

Amounts outstanding under A/R programs

Ìý

Ìý

180

Ìý

Ìý

208

Senior notes

Ìý

Ìý

1,927

Ìý

Ìý

1,812

Variable interest entities

Ìý

Ìý

107

Ìý

Ìý

126

Other

Ìý

Ìý

84

Ìý

Ìý

59

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Total current portion of debt

Ìý

$

40

Ìý

$

50

Long-term portion

Ìý

Ìý

2,258

Ìý

Ìý

4,122

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Notes payable to affiliates-noncurrent

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìý1

Total debt

Ìý

$

2,298

Ìý

$

4,173

Ìý

Schedule of maturities of debt (excluding debt to affiliates)

The scheduled maturities of our debt (excluding debt to affiliates) by year as of DecemberÌý31, 2017 are as follows (dollars in millions):

Ìý

Ìý

Ìý

Ìý

YearÌýendingÌýDecemberÌý31,Ìý

ÌýÌýÌýÌý

Ìý

Ìý

2018

Ìý

$

40

2019

Ìý

Ìý

27

2020

Ìý

Ìý

865

2021

Ìý

Ìý

560

2022

Ìý

Ìý

409

Thereafter

Ìý

Ìý

397

Ìý

Ìý

$

2,298

Ìý

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES Ìý
Debt Ìý
Schedule of outstanding debt

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,Ìý

Ìý

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

Senior Credit Facilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Term loans

Ìý

$

Ìýâ€�

Ìý

$

1,967

Amounts outstanding under A/R programs

Ìý

Ìý

180

Ìý

Ìý

208

Senior notes

Ìý

Ìý

1,927

Ìý

Ìý

1,812

Variable interest entities

Ìý

Ìý

107

Ìý

Ìý

126

Other

Ìý

Ìý

84

Ìý

Ìý

59

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Total current portion of debt

Ìý

$

40

Ìý

$

50

Long-term portion

Ìý

Ìý

2,258

Ìý

Ìý

4,122

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Total debt—excluding debt to affiliates

Ìý

$

2,298

Ìý

$

4,172

Notes payable to affiliates-current

Ìý

Ìý

100

Ìý

Ìý

100

Notes payable to affiliates-noncurrent

Ìý

Ìý

742

Ìý

Ìý

697

Total debt

Ìý

$

3,140

Ìý

$

4,969

Ìý

Schedule of Senior Credit Facilities

As of December 31, 2017, our Senior Credit Facilities consisted of a Revolving Facility as follows (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unamortized

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DiscountsÌýand

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Committed

Ìý

Principal

Ìý

DebtÌýIssuance

Ìý

Carrying

Ìý

Ìý

Ìý

Ìý

Facility

ÌýÌýÌýÌý

Amount

ÌýÌýÌýÌý

Outstanding

ÌýÌýÌýÌý

Costs

ÌýÌýÌýÌý

Value

ÌýÌýÌýÌý

InterestÌýRate(2)

ÌýÌýÌýÌý

Maturity

Revolving Facility

Ìý

$

650

Ìý

$

Ìýâ€�

(1)

$

Ìýâ€�

(1)

$

Ìýâ€�

(1)

USD LIBOR plus 2.50%

Ìý

2021

(1)

We had no borrowings outstanding under our Revolving Facility; we had approximately $9Ìýmillion (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.

The applicable interest rate of the Revolving Facility is subject to certain secured leverage ratio thresholds.

Schedule of A/R Programs

Information regarding our A/R Programs as of DecemberÌý31, 2017 was as follows (monetary amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

MaximumÌýFunding

ÌýÌýÌýÌý

Amount

ÌýÌýÌýÌý

Ìý

Facility

ÌýÌýÌýÌý

Maturity

ÌýÌýÌýÌý

Availability(1)

ÌýÌýÌýÌý

Outstanding

ÌýÌýÌýÌý

InterestÌýRate(2)

U.S. A/R Program

Ìý

April 2020

Ìý

$

250

Ìý

$

90

(3)ÌýÌý

Applicable rate plus 0.95%

EU A/R Program

Ìý

April 2020

Ìý

�

150

Ìý

�

76

Ìý

Applicable rate plus 1.30%

Ìý

Ìý

Ìý

Ìý

Ìý

(approximately $179)

Ìý

Ìý

(approximately $90)

Ìý

Ìý


(1)

The amount of actual availability under our A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements.

(2)

Applicable rate for our U.S. A/R Program is defined by the lender as USD LIBOR. Applicable rate for our EU A/R Program is either GBP LIBOR, USD LIBOR or EURIBOR.

(3)

As of DecemberÌý31, 2017, we had approximately $5Ìýmillion (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program.

Summary of outstanding notes

As of DecemberÌý31, 2017, we had outstanding the following notes (monetary amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unamortized

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Discounts

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

and Debt

Notes

ÌýÌýÌýÌý

Maturity

ÌýÌýÌýÌý

InterestÌýRate

ÌýÌýÌýÌý

AmountÌýOutstanding

ÌýÌýÌýÌý

Issuance Costs

2020 SeniorÌýNotes

Ìý

NovemberÌý2020

Ìý

4.875

%

$650Ìý($647ÌýcarryingÌývalue)

Ìý

$

(3)

2021 Senior Notes

Ìý

AprilÌý2021

Ìý

5.125

%

â‚�445Ìý(â‚�444 carryingÌývalue $(529))

Ìý

Ìý

(1)

2022 Senior Notes

Ìý

NovemberÌý2022

Ìý

5.125

%

$400 Ìý($397 carrying value)

Ìý

Ìý

(3)

2025 Senior Notes

Ìý

AprilÌý2025

Ìý

4.250

%

â‚�300Ìý(â‚�297 carrying value $(354))

Ìý

Ìý

(3)

Ìý

Schedule of Redemption of Notes and Loss on Early Extinguishment of Debt

During the year ended December 31, 2015, we redeemed or repurchased the following notes (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

AmountÌýPaid

ÌýÌýÌýÌý

LossÌýonÌýEarly

Ìý

Ìý

Ìý

Ìý

PrincipalÌýAmountÌýof

Ìý

(ExcludingÌýAccrued

Ìý

Extinguishment

DateÌýofÌýRedemption

Ìý

Notes

Ìý

NotesÌýRedeemed

Ìý

Interest)

Ìý

ofÌýDebt

SeptemberÌý2015

Ìý

2021 SeniorÌýSubordinated Notes

Ìý

$

195

Ìý

$

204

Ìý

$

Ìý7

AprilÌý2015

Ìý

2021 SeniorÌýSubordinated Notes

Ìý

Ìý

289

Ìý

Ìý

311

Ìý

Ìý

20

JanuaryÌý2015

Ìý

2021 SeniorÌýSubordinated Notes

Ìý

Ìý

37

Ìý

Ìý

40

Ìý

Ìý

Ìý3

Ìý