ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

DEBT - DEBT OUTSTANDING (Details)

v3.7.0.1
DEBT - DEBT OUTSTANDING (Details)
� in Millions, $ in Millions
3 Months Ended
Apr. 25, 2017
USD ($)
Mar. 31, 2017
EUR (�)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý $ 4,222 $ 4,195
Total current portion of debt [1] Ìý Ìý 61 60
Long-term portion [1] Ìý Ìý 4,161 4,135
Notes payable to affiliates-noncurrent Ìý Ìý Ìý 1
Total debt Ìý Ìý 4,222 4,196
Debt issuance costs Ìý Ìý 55 57
Loan to subsidiary Ìý Ìý 811 Ìý
Consolidated VIE's Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 125 128
Total current portion of debt Ìý Ìý 21 14
Long-term portion Ìý Ìý 104 114
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 4,222 4,195
Total current portion of debt [1] Ìý Ìý 61 60
Long-term portion [1] Ìý Ìý 4,161 4,135
Notes payable to affiliates-current Ìý Ìý 100 100
Notes payable to affiliates-noncurrent Ìý Ìý 711 697
Total debt Ìý Ìý 5,033 4,992
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | U.S. A/R Program Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Reduction in applicable margin on borrowings (as a percent) Ìý 0.10% Ìý Ìý
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | Maximum | U.S. A/R Program Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Reduction in applicable margin on borrowings (as a percent) Ìý 0.25% Ìý Ìý
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | Consolidated VIE's Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 125 128
Total current portion of debt Ìý Ìý 21 14
Long-term portion Ìý Ìý 104 114
Revolving Facility | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Principal Outstanding Ìý Ìý 0 Ìý
Amount of letter of credit and bank guarantees issued and outstanding Ìý Ìý 16 Ìý
Revolving Facility | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | Maximum Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Debt instrument covenant consolidated leverage ratio Ìý 3.75 Ìý Ìý
Revolving Facility | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Committed Amount Ìý Ìý $ 650 Ìý
Revolving Facility | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 2.75% Ìý Ìý
Senior Credit Facilities | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Weighted average interest rate (as a percent) Ìý 4.00% 4.00% Ìý
Term loans Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý $ 1,965 1,967
Term loans | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 1,965 1,967
2015 Extended Term Loan B Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Early repayment of term loan $ 100 Ìý Ìý Ìý
2015 Extended Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Principal Outstanding Ìý Ìý 306 Ìý
Unamortized Discounts and Debt Issuance Costs Ìý Ìý (1) Ìý
Total debt Ìý Ìý 305 Ìý
2015 Extended Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 3.00% Ìý Ìý
2021 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Principal Outstanding Ìý Ìý 348 Ìý
Unamortized Discounts and Debt Issuance Costs Ìý Ìý (11) Ìý
Total debt Ìý Ìý 337 Ìý
2021 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 2.75% Ìý Ìý
2021 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Floor Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 0.75% Ìý Ìý
2023 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Principal Outstanding Ìý Ìý 1,368 Ìý
Unamortized Discounts and Debt Issuance Costs Ìý Ìý (45) Ìý
Total debt Ìý Ìý 1,323 Ìý
2023 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 3.00% Ìý Ìý
2023 Term Loan B | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | LIBOR Floor Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 0.75% Ìý Ìý
Accounts receivable programs Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 213 208
Accounts receivable programs | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 213 208
Accounts receivable pledged as collateral Ìý Ìý 460 437
U.S. A/R Program Maturing March 2018 | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt Ìý Ìý 90 Ìý
Amount of letter of credit and bank guarantees issued and outstanding Ìý Ìý 7 Ìý
Maximum Funding Availability Ìý Ìý 250 Ìý
U.S. A/R Program Maturing March 2018 | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | USD LIBOR or CP Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 0.95% Ìý Ìý
EU A/R Program Maturing March 2018 | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt Ìý â‚� 114 123 Ìý
Maximum Funding Availability Ìý â‚� 225 242 Ìý
EU A/R Program Maturing March 2018 | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International | USD LIBOR or CP Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Basis spread (as a percent) Ìý 1.10% Ìý Ìý
Senior notes Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 1,841 1,812
Senior notes | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 1,841 1,812
Other debt instruments Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý 78 80
Other debt instruments | ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International Ìý Ìý Ìý Ìý
Debt Ìý Ìý Ìý Ìý
Total debt - excluding debt to affiliates Ìý Ìý $ 78 $ 80
[1] At March 31, 2017 and December 31, 2016, respectively, $28 and $25 of cash and cash equivalents, $10 each of restricted cash, $33 and $27 of accounts and notes receivable (net), $42 and $46 of inventories, $6 and $5 of other current assets, $279 and $284 of property, plant and equipment (net), $32 and $31 of intangible assets (net), $37 each of other noncurrent assets, $86 and $90 of accounts payable, $32 and $34 of accrued liabilities, $21 and $14 of current portion of debt, $104 and $114 of longterm debt, and $77 and $76 of other noncurrent liabilities from consolidated variable interest entities are included in the respective balance sheet captions above. See “NoteÌý5. Variable Interest Entities.â€�