CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Millions |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
Members' equity
|
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
Accumulated deficit
|
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
Accumulated other comprehensive loss
|
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
Noncontrolling interests in subsidiaries
|
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International |
Common stock |
Additional paid-in capital |
Treasury stock |
Unearned stock-based compensation |
Accumulated deficit |
Accumulated other comprehensive loss |
Noncontrolling interests in subsidiaries |
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at the beginning of the period at Dec. 31, 2013 | Ìý | Ìý | Ìý | Ìý | Ìý | $ 2 | $ 3,305 | $ (50) | $ (13) | $ (687) | $ (577) | $ 149 | $ 2,129 |
Balance (in shares) at Dec. 31, 2013 | Ìý | Ìý | Ìý | Ìý | Ìý | 240,401,442 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance at the beginning of the period at Dec. 31, 2013 | $ 3,138 | $ (1,194) | $ (618) | $ 149 | $ 1,475 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance (in units) at Dec. 31, 2013 | 2,728 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Increase (Decrease) in Stockholders' Equity and Members' Equity | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Net income | Ìý | 335 | Ìý | 22 | 357 | Ìý | Ìý | Ìý | Ìý | 323 | Ìý | 22 | 345 |
Dividends paid to parent | Ìý | (97) | Ìý | Ìý | (97) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Other comprehensive income (loss) | Ìý | Ìý | (469) | (15) | (484) | Ìý | Ìý | Ìý | Ìý | Ìý | (476) | (15) | (491) |
Issuance of nonvested stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 15 | Ìý | (15) | Ìý | Ìý | Ìý | Ìý |
Vesting of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 7 | Ìý | Ìý | Ìý | Ìý | Ìý | 7 |
Vesting of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 1,018,050 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Recognition of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 10 | Ìý | 14 | Ìý | Ìý | Ìý | 24 |
Repurchase and cancellation of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | Ìý | Ìý | (7) |
Repurchase and cancellation of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | (302,200) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Stock options exercised | Ìý | Ìý | Ìý | Ìý | Ìý | $ 1 | 47 | Ìý | Ìý | Ìý | Ìý | Ìý | 48 |
Stock options exercised (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 2,299,687 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Contribution from parent | $ 27 | Ìý | Ìý | Ìý | 27 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Dividends paid to noncontrolling interests | Ìý | Ìý | Ìý | (4) | (4) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (4) | (4) |
Excess tax benefit related to stock-based compensation | 1 | Ìý | Ìý | Ìý | 1 | Ìý | 1 | Ìý | Ìý | Ìý | Ìý | Ìý | 1 |
Accrued and unpaid dividends | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | Ìý | Ìý | (1) |
Cash received for a noncontrolling interest of a subsidiary | Ìý | Ìý | Ìý | 5 | 5 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 5 | 5 |
Acquisition of a business | Ìý | Ìý | Ìý | 16 | 16 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 16 | 16 |
Dividends declared on common stock | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (121) | Ìý | Ìý | (121) |
Balance at the end of the period at Dec. 31, 2014 | Ìý | Ìý | Ìý | Ìý | Ìý | $ 3 | 3,385 | (50) | (14) | (493) | (1,053) | 173 | 1,951 |
Balance (in shares) at Dec. 31, 2014 | Ìý | Ìý | Ìý | Ìý | Ìý | 243,416,979 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance at the end of the period at Dec. 31, 2014 | $ 3,166 | (956) | (1,087) | 173 | 1,296 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance (in units) at Dec. 31, 2014 | 2,728 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Increase (Decrease) in Stockholders' Equity and Members' Equity | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Net income | Ìý | 94 | Ìý | 33 | 127 | Ìý | Ìý | Ìý | Ìý | 93 | Ìý | 33 | 126 |
Dividends paid to parent | Ìý | (121) | Ìý | Ìý | (121) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Other comprehensive income (loss) | Ìý | Ìý | (229) | (5) | (234) | Ìý | Ìý | Ìý | Ìý | Ìý | (235) | (5) | (240) |
Issuance of nonvested stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 19 | Ìý | (19) | Ìý | Ìý | Ìý | Ìý |
Vesting of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 7 | Ìý | Ìý | Ìý | Ìý | Ìý | 7 |
Vesting of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 1,037,743 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Recognition of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 10 | Ìý | 16 | Ìý | Ìý | Ìý | 26 |
Repurchase and cancellation of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | Ìý | Ìý | (7) |
Repurchase and cancellation of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | (304,340) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Stock options exercised | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | Ìý | Ìý | Ìý | Ìý | Ìý | 1 |
Stock options exercised (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 48,572 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Contribution from parent | $ 29 | Ìý | Ìý | Ìý | 29 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Dividends paid to noncontrolling interests | Ìý | Ìý | Ìý | (14) | (14) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (14) | (14) |
Excess tax benefit related to stock-based compensation | 1 | Ìý | Ìý | Ìý | 1 | Ìý | 1 | Ìý | Ìý | Ìý | Ìý | Ìý | 1 |
Cash paid for noncontrolling interest | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | Ìý | Ìý | Ìý | Ìý | Ìý | (1) |
Treasury stock repurchased | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (15) | (85) | Ìý | Ìý | Ìý | Ìý | (100) |
Treasury stock repurchased (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | (7,118,928) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Dividends declared on common stock | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (121) | Ìý | Ìý | (121) |
Balance at the end of the period at Dec. 31, 2015 | Ìý | Ìý | Ìý | Ìý | Ìý | $ 3 | 3,407 | (135) | (17) | (528) | (1,288) | 187 | $ 1,629 |
Balance (in shares) at Dec. 31, 2015 | Ìý | Ìý | Ìý | Ìý | Ìý | 237,080,026 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 237,080,026 |
Balance at the end of the period at Dec. 31, 2015 | $ 3,196 | (983) | (1,316) | 187 | $ 1,084 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance (in units) at Dec. 31, 2015 | 2,728 | Ìý | Ìý | Ìý | 2,728 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Increase (Decrease) in Stockholders' Equity and Members' Equity | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Net income | Ìý | 323 | Ìý | 31 | $ 354 | Ìý | Ìý | Ìý | Ìý | 326 | Ìý | 31 | $ 357 |
Dividends paid to parent | Ìý | (119) | Ìý | Ìý | (119) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Other comprehensive income (loss) | Ìý | Ìý | (375) | (8) | (383) | Ìý | Ìý | Ìý | Ìý | Ìý | (383) | (8) | (391) |
Issuance of nonvested stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 16 | Ìý | (16) | Ìý | Ìý | Ìý | Ìý |
Vesting of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2 | Ìý | Ìý | Ìý | Ìý | Ìý | 2 |
Vesting of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 914,081 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Recognition of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 9 | Ìý | 16 | Ìý | Ìý | Ìý | 25 |
Repurchase and cancellation of stock awards | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (3) | Ìý | Ìý | (3) |
Repurchase and cancellation of stock awards (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | (256,468) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Stock options exercised | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | Ìý | Ìý | Ìý | Ìý | Ìý | 1 |
Stock options exercised (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | 77,477 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Contribution from parent | $ 33 | Ìý | Ìý | Ìý | 33 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Dividends paid to noncontrolling interests | Ìý | Ìý | Ìý | (30) | (30) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (30) | (30) |
Excess tax benefit related to stock-based compensation | (3) | Ìý | Ìý | Ìý | (3) | Ìý | (3) | Ìý | Ìý | Ìý | Ìý | Ìý | (3) |
Treasury stock repurchased | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 15 | (15) | Ìý | Ìý | Ìý | Ìý | Ìý |
Treasury stock repurchased (in shares) | Ìý | Ìý | Ìý | Ìý | Ìý | (1,444,769) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Dividends declared on common stock | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (120) | Ìý | Ìý | (120) |
Balance at the end of the period at Dec. 31, 2016 | Ìý | Ìý | Ìý | Ìý | Ìý | $ 3 | $ 3,447 | $ (150) | $ (17) | $ (325) | $ (1,671) | $ 180 | $ 1,467 |
Balance (in shares) at Dec. 31, 2016 | Ìý | Ìý | Ìý | Ìý | Ìý | 236,370,347 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 236,370,347 |
Balance at the end of the period at Dec. 31, 2016 | $ 3,226 | $ (779) | $ (1,691) | $ 180 | $ 936 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Balance (in units) at Dec. 31, 2016 | 2,728 | Ìý | Ìý | Ìý | 2,728 | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |