CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 2) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | $ 10,168 | $ 11,317 | $ 10,847 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 131 | 261 | 232 |
Total revenues | $ 2,332 | $ 2,638 | $ 2,740 | $ 2,589 | $ 2,951 | $ 2,884 | $ 2,988 | $ 2,755 | 10,299 | 11,578 | 11,079 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 8,447 | 9,651 | 9,309 |
Gross profit | 377 | 474 | 549 | 452 | 450 | 516 | 506 | 455 | 1,852 | 1,927 | 1,770 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 977 | 969 | 936 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 160 | 158 | 140 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (4) | 10 |
Restructuring, impairment and plant closing costs | 81 | 14 | 114 | 93 | 67 | 39 | 13 | 39 | 302 | 158 | 151 |
Operating income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 413 | 646 | 533 |
Interest (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (214) | (214) | (203) |
Equity in income (loss) of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6 | 6 | 8 |
Loss on early extinguishment of debt | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (31) | (28) | (51) |
Other income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2 | (1) | 2 |
(Loss) income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 176 | 409 | 289 |
Income tax benefit (expense) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (45) | (43) | (137) |
Income (loss) from continuing operations | 9 | 64 | 41 | 17 | (35) | 204 | 125 | 72 | 131 | 366 | 152 |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (4) | (9) | (5) |
Net income (loss) | 9 | 64 | 39 | 15 | (37) | 204 | 125 | 65 | 127 | 357 | 147 |
Net income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (33) | (22) | (21) |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | $ 4 | $ 56 | $ 29 | $ 5 | $ (40) | $ 198 | $ 120 | $ 57 | 94 | 335 | 126 |
Other comprehensive (loss) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (234) | (484) | 178 |
Comprehensive income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (28) | (7) | (26) |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (135) | (134) | 299 |
Reportable legal entities | Parent Company | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,054 | 1,194 | 1,039 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 238 | 299 | 315 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,292 | 1,493 | 1,354 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,026 | 1,222 | 1,097 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 266 | 271 | 257 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 172 | 164 | 168 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 54 | 48 | 51 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (27) | (7) | (6) |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 7 | 7 | 13 |
Operating income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 60 | 59 | 31 |
Interest (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (220) | (204) | (185) |
Equity in income (loss) of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 169 | 186 | 118 |
Loss on early extinguishment of debt | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (31) | (28) | (51) |
Other income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2 | 3 | 2 |
(Loss) income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (20) | 16 | (85) |
Income tax benefit (expense) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 113 | 318 | 210 |
Income (loss) from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 93 | 334 | 125 |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1 | 1 | 1 |
Net income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 94 | 335 | 126 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 94 | 335 | 126 |
Other comprehensive (loss) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (229) | (469) | 173 |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (135) | (134) | 299 |
Reportable legal entities | Guarantors | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2,478 | 3,164 | 3,193 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 470 | 511 | 470 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2,948 | 3,675 | 3,663 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 2,341 | 2,909 | 2,904 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 607 | 766 | 759 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 174 | 163 | 131 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 45 | 40 | 38 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (29) | (8) | (10) |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 12 | 5 | 15 |
Operating income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 405 | 566 | 585 |
Interest (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 35 | 37 | 43 |
Equity in income (loss) of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (57) | (51) | (134) |
Other income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (12) | (5) | Ìý |
(Loss) income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 371 | 547 | 494 |
Income tax benefit (expense) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (123) | (202) | (200) |
Income (loss) from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 248 | 345 | 294 |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) | Ìý | (1) |
Net income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 246 | 345 | 293 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 246 | 345 | 293 |
Other comprehensive (loss) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (35) | 115 | 34 |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 211 | 460 | 327 |
Reportable legal entities | Nonguarantors | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Trade sales, services and fees, net | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6,636 | 6,959 | 6,615 |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,062 | 1,377 | 1,277 |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 7,698 | 8,336 | 7,892 |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 6,717 | 7,451 | 7,137 |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 981 | 885 | 755 |
Selling, general and administrative | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 631 | 642 | 637 |
Research and development | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 61 | 70 | 51 |
Other operating (income) expense | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 56 | 11 | 26 |
Restructuring, impairment and plant closing costs | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 283 | 146 | 123 |
Operating income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (50) | 16 | (82) |
Interest (expense) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (29) | (47) | (61) |
Equity in income (loss) of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 5 | 6 | 8 |
Other income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 13 | 3 | 2 |
(Loss) income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (61) | (22) | (133) |
Income tax benefit (expense) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 24 | (2) | 26 |
Income (loss) from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (37) | (24) | (107) |
Income (loss) from discontinued operations, net of tax | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (3) | (10) | (5) |
Net income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (40) | (34) | (112) |
Net income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (22) | (18) | (22) |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (62) | (52) | (134) |
Other comprehensive (loss) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (248) | (440) | 48 |
Comprehensive income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (13) | (8) | (23) |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (301) | (482) | (87) |
Eliminations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Revenues: | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
Related party sales | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,639) | (1,926) | (1,830) |
Total revenues | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,639) | (1,926) | (1,830) |
Cost of goods sold | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1,637) | (1,931) | (1,829) |
Gross profit | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) | 5 | (1) |
Operating income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) | 5 | (1) |
Equity in income (loss) of investment in affiliates and subsidiaries | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (111) | (135) | 16 |
Other income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (1) | (2) | (2) |
(Loss) income from continuing operations before income taxes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (114) | (132) | 13 |
Income tax benefit (expense) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (59) | (157) | (173) |
Income (loss) from continuing operations | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (173) | (289) | (160) |
Net income (loss) | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (173) | (289) | (160) |
Net income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (11) | (4) | 1 |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (184) | (293) | (159) |
Other comprehensive (loss) income | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 278 | 310 | (77) |
Comprehensive income attributable to noncontrolling interests | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (15) | 1 | (3) |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International LLC | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | $ 90 | $ 22 | $ (240) |