ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS

v3.3.0.814
BUSINESS COMBINATIONS
9 Months Ended
Sep. 30, 2015
BUSINESS COMBINATIONS Ìý
BUSINESS COMBINATIONS

3. BUSINESS COMBINATIONS

ROCKWOOD ACQUISITION

ÌýÌýÌýÌýÌýÌýÌýÌýOn OctoberÌý1, 2014, we completed the acquisition of the Performance Additives and Titanium Dioxide businesses (the "Rockwood Acquisition") of Rockwood Holdings,ÌýInc. ("Rockwood"). We paid $1.02Ìýbillion in cash and assumed certain unfunded pension liabilities in connection with the Rockwood Acquisition. The acquisition was financed using a bank term loan. The majority of the acquired businesses have been integrated into our Pigments and Additives segment. Transaction costs charged to expense related to this acquisition were approximately nil and $5Ìýmillion for the three months ended SeptemberÌý30, 2015 and 2014, respectively, and approximately nil and $10Ìýmillion for the nine months ended SeptemberÌý30, 2015 and 2014, respectively, and were recorded in selling, general and administrative expenses in our condensed consolidated statements of operations (unaudited).

ÌýÌýÌýÌýÌýÌýÌýÌýThe following businesses were acquired from Rockwood:

Ìý

Ìý

Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

titanium dioxide, a white pigment derived from titanium bearing ores with strong specialty business in fibers, inks, pharmaceuticals, food and cosmetics;Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

functional additives made from barium and zinc based inorganics used to make colors more brilliant, primarily in plastics, coatings, films, food, cosmetics, pharmaceuticals and paper;Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

color pigments made from synthetic iron-oxide and other non-titanium dioxide inorganic pigments used by manufacturers of coatings and colorants;Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

timber treatment wood protection chemicals used primarily in residential and commercial applications;Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

water treatment products used to improve water purity in industrial, commercial and municipal applications; andÌý

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

•ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌ�

specialty automotive molded components.

ÌýÌýÌýÌýÌýÌýÌýÌýIn connection with securing certain regulatory approvals required to complete the Rockwood Acquisition, we sold our TiO2 TR52 product line used in printing inks to Henan Billions ChemicalsÌýCo.,ÌýLtd. ("Henan") in December 2014. The sale did not include any manufacturing assets but does include an agreement to supply TR52 product to Henan during a transitional period.

ÌýÌýÌýÌýÌýÌýÌýÌýWe have accounted for the Rockwood Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

Cash paid for Rockwood Acquisition in 2014

Ìý

$

1,038

Ìý

Purchase price adjustment received in 2015

Ìý

Ìý

(18

)

�

�

â€� Ìý

â€� Ìý

�

Net acquisition cost

Ìý

$

1,020

Ìý

�

�

â€� Ìý

â€� Ìý

�

�

�

â€� Ìý

â€� Ìý

�

Fair value of assets acquired and liabilities assumed:

Ìý

Ìý

Ìý

Ìý

Cash

Ìý

$

77

Ìý

Accounts receivable, net

Ìý

Ìý

220

Ìý

Inventories

Ìý

Ìý

401

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

55

Ìý

Property, plant and equipment

Ìý

Ìý

665

Ìý

Intangible assets

Ìý

Ìý

31

Ìý

Deferred income taxes, non-current

Ìý

Ìý

106

Ìý

Other assets

Ìý

Ìý

8

Ìý

Accounts payable

Ìý

Ìý

(146

)

Accrued expenses and other current liabilities

Ìý

Ìý

(106

)

Long-term debt, non-current

Ìý

Ìý

(3

)

Pension and related liabilities

Ìý

Ìý

(233

)

Deferred income taxes, non-current

Ìý

Ìý

(9

)

Other liabilities

Ìý

Ìý

(30

)

�

�

â€� Ìý

â€� Ìý

�

Total fair value of net assets acquired

Ìý

Ìý

1,036

Ìý

�

�

â€� Ìý

â€� Ìý

�

Noncontrolling interest

Ìý

Ìý

(16

)

�

�

â€� Ìý

â€� Ìý

�

Total

Ìý

$

1,020

Ìý

�

�

â€� Ìý

â€� Ìý

�

�

�

â€� Ìý

â€� Ìý

�

ÌýÌýÌýÌýÌýÌýÌýÌýDuring the second quarter of 2015, we received $18Ìýmillion related to the settlement of certain purchase price adjustments. As a result of the finalization of the valuation of the assets and liabilities, reallocations were made in certain property, plant and equipment, deferred tax, accrued liability and other long-term liability balances. None of the fair value of this acquisition was allocated to goodwill. Intangible assets acquired consist primarily of developed technology, trademarks and customer relationships, all of which are being amortized over nine years. The noncontrolling interest primarily relates to Viance,ÌýLLC ("Viance"), a 50%-owned joint venture with Dow Chemical acquired as part of the Rockwood Acquisition. The noncontrolling interest was valued at 50% of the fair value of the net assets of Viance as of OctoberÌý1, 2014, as dictated by the ownership interest percentages. If the Rockwood Acquisition were to have occurred on JanuaryÌý1, 2013, the following estimated pro forma revenues and net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions, except per share amounts):

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

Ìý

Ìý

Pro Forma

Ìý

Pro Forma

Ìý

Ìý

Ìý

Three months
ended
SeptemberÌý30, 2014
(Unaudited)

Ìý

Nine months
ended
SeptemberÌý30, 2014
(Unaudited)

Ìý

Revenues

Ìý

$

3,257Ìý

Ìý

$

9,786Ìý

Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý

Ìý

203Ìý

Ìý

Ìý

410Ìý

Ìý

Income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.84Ìý

Ìý

$

1.70Ìý

Ìý

Diluted

Ìý

Ìý

0.82Ìý

Ìý

Ìý

1.67Ìý

Ìý

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý

Ìý

Ìý

Pro Forma

Ìý

Pro Forma

Ìý

Ìý

Ìý

Three months
ended
SeptemberÌý30, 2014
(Unaudited)

Ìý

Nine months
ended
SeptemberÌý30, 2014
(Unaudited)

Ìý

Revenues

Ìý

$

3,257Ìý

Ìý

$

9,786Ìý

Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý

Ìý

213Ìý

Ìý

Ìý

424Ìý

Ìý

Ìý