ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v2.4.0.8
DEBT (Tables)
6 Months Ended
Jun. 30, 2013
Debt Ìý
Outstanding debt

Outstanding debt consisted of the following (dollars in millions):

Ìý

Ìý
Ìý JuneÌý30,
2013
Ìý DecemberÌý31,
2012
Ìý

Senior Credit Facilities:

Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Term loans

Ìý $ 1,599 Ìý $ 1,565 Ìý

Amounts outstanding under A/R programs

Ìý Ìý 239 Ìý Ìý 241 Ìý

Senior notes

Ìý Ìý 646 Ìý Ìý 568 Ìý

Senior subordinated notes

Ìý Ìý 892 Ìý Ìý 892 Ìý

HPS (China) debt

Ìý Ìý 76 Ìý Ìý 94 Ìý

Variable interest entities

Ìý Ìý 259 Ìý Ìý 270 Ìý

Other

Ìý Ìý 60 Ìý Ìý 72 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total current portion of debt

Ìý $ 317 Ìý $ 288 Ìý

Long-term portion

Ìý Ìý 3,454 Ìý Ìý 3,414 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý

Notes payable to affiliates-noncurrent

Ìý Ìý 4 Ìý Ìý 4 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt

Ìý $ 3,775 Ìý $ 3,706 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
Ìý
Debt Ìý
Outstanding debt

Outstanding debt consisted of the following (dollars in millions):

Ìý

Ìý
Ìý JuneÌý30,
2013
Ìý DecemberÌý31,
2012
Ìý

Senior Credit Facilities:

Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Term loans

Ìý $ 1,599 Ìý $ 1,565 Ìý

Amounts outstanding under A/R programs

Ìý Ìý 239 Ìý Ìý 241 Ìý

Senior notes

Ìý Ìý 646 Ìý Ìý 568 Ìý

Senior subordinated notes

Ìý Ìý 892 Ìý Ìý 892 Ìý

HPS (China) debt

Ìý Ìý 76 Ìý Ìý 94 Ìý

Variable interest entities

Ìý Ìý 259 Ìý Ìý 270 Ìý

Other

Ìý Ìý 60 Ìý Ìý 72 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total current portion of debt

Ìý $ 317 Ìý $ 288 Ìý

Long-term portion

Ìý Ìý 3,454 Ìý Ìý 3,414 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt—excluding debt to affiliates

Ìý $ 3,771 Ìý $ 3,702 Ìý

Notes payable to affiliates-current

Ìý Ìý 100 Ìý Ìý 100 Ìý

Notes payable to affiliates-noncurrent

Ìý Ìý 776 Ìý Ìý 599 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Total debt

Ìý $ 4,647 Ìý $ 4,401 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý
Schedule of Senior Credit Facilities

As of JuneÌý30, 2013, our senior credit facilities ("Senior Credit Facilities") consisted of our revolving credit facility ("Revolving Facility"), our extended term loan B facility ("Extended Term LoanÌýB"), our extended term loan B facility—seriesÌý2 ("Extended Term Loan B—SeriesÌý2") and our term loan C facility ("Term Loan C") as follows (dollars in millions):

Facility
Ìý Committed
Amount
Ìý Principal
Outstanding
Ìý Carrying
Value
Ìý Interest Rate(2) Ìý Maturity Ìý

Revolving Facility

Ìý $ 400 Ìý $ â€� (1) $ â€� (1) USD LIBOR plus 2.50% Ìý Ìý 2017 (3)

Extended Term Loan B

Ìý Ìý NA Ìý Ìý 862 Ìý Ìý 861 Ìý USD LIBOR plus 2.50% Ìý Ìý 2017 Ìý

Extended Term Loan B—SeriesÌý2

Ìý Ìý NA Ìý Ìý 342 Ìý Ìý 342 Ìý USD LIBOR plus 3.00% Ìý Ìý 2017 Ìý

Term Loan C

Ìý Ìý NA Ìý Ìý 419 Ìý Ìý 396 Ìý USD LIBOR plus 2.25% Ìý Ìý 2016 Ìý

(1)
We had no borrowings outstanding under our Revolving Facility; we had approximately $18Ìýmillion (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.

(2)
The applicable interest rate of the Senior Credit Facilities is subject to certain secured leverage ratio thresholds. As of JuneÌý30, 2013, the weighted average interest rate on our outstanding balances under the Senior Credit Facilities was approximately 3%.

(3)
The maturity of the Revolving Facility commitments will accelerate if we do not repay, refinance or have a minimum level of liquidity available to enable us to repay our Term Loan C due JuneÌý30, 2016.
Schedule of A/R Programs

Information regarding the A/R Programs was as follows (monetary amounts in millions):

JuneÌý30, 2013
Facility
Ìý Maturity Ìý Maximum Funding
Availability(1)
Ìý Amount
Outstanding
Ìý Interest Rate(2)(3)

U.S. A/R Program

Ìý April 2016 Ìý $250 Ìý $90(4) Ìý Applicable Rate plus 1.10%

EU A/R Program

Ìý April 2016 Ìý â‚�225 (approximately $293) Ìý â‚�114 (approximately $149) Ìý Applicable Rate plus 1.35%

(1)
The amount of actual availability under the A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements.

(2)
Each interest rate is defined in the applicable agreements. In addition, the U.S. SPE and the EU SPE are obligated to pay unused commitment fees to the lenders based on the amount of each lender's commitment.

(3)
Applicable rate for the U.S. A/R Program is defined by the lender as either USD LIBOR or CP rate. Applicable rate for our EU A/R Program is either GBP LIBOR, USD LIBOR or EURIBOR.

(4)
As of JuneÌý30, 2013, we had approximately $4Ìýmillion (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program.
Summary of outstanding notes

ÌýAs of JuneÌý30, 2013, we had outstanding the following notes (monetary amounts in millions):

Notes
Ìý Maturity Ìý Interest
Rate
Ìý Amount Outstanding

2020 Senior Notes

Ìý November 2020 Ìý Ìý 4.875 % $650 ($646 carrying value)

Senior Subordinated Notes

Ìý March 2020 Ìý Ìý 8.625 % $350

Senior Subordinated Notes

Ìý March 2021 Ìý Ìý 8.625 % $530 ($542 carrying value)
Redemption of Notes and Loss on Early Extinguishment of Debt

ÌýDuring the six months ended JuneÌý30, 2013 and 2012, we redeemed or repurchased the following notes (monetary amounts in millions):

Date of Redemption
Ìý Notes Ìý Principal Amount of
Notes Redeemed
Ìý Amount Paid
(Excluding Accrued
Interest)
Ìý Loss on Early
Extinguishment
of Debt
Ìý

MarchÌý4, 2013

Ìý 5.50% Senior Notes due 2016 Ìý $200 Ìý $200 Ìý $ 34 Ìý

MarchÌý26, 2012

Ìý 7.50% Senior
Subordinated Notes
due 2015
Ìý â‚�64 (approximately $86) Ìý â‚�65 (approximately $87) Ìý $ 1 Ìý