ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS (Tables)

v2.4.0.6
BUSINESS COMBINATIONS (Tables) (Russian MDI Acquisition)
3 Months Ended
Mar. 31, 2013
Business Combinations Ìý
Preliminary allocation of acquisition cost to the assets acquired and liabilities assumed

The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Fair value of original 45% ownership interest acquired in 2007

Ìý $ 13 Ìý

Acquisition cost of 55% ownership interest acquired in 2012

Ìý Ìý 16 Ìý
Ìý Ìý Ìý Ìý

Total fair value of net assets acquired

Ìý $ 29 Ìý
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Accounts receivable

Ìý $ 2 Ìý

Inventories

Ìý Ìý 9 Ìý

Other current assets

Ìý Ìý 1 Ìý

Property, plant and equipment

Ìý Ìý 31 Ìý

Accounts payable

Ìý Ìý (4 )

Accrued liabilities

Ìý Ìý (1 )

Deferred income taxes

Ìý Ìý (2 )

Long-term debt

Ìý Ìý (7 )
Ìý Ìý Ìý Ìý

Total fair value of net assets acquired

Ìý $ 29 Ìý
Ìý Ìý Ìý Ìý

ÌýÌýÌýÌýÌýÌýÌýÌý

Estimated pro forma revenues and net income (loss) attributable

The following estimated pro forma revenues attributable to our Company would have been reported (dollars in millions):

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
MarchÌý31, 2012
(unaudited)
Ìý

Revenues

Ìý $ 2,919 Ìý
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
Ìý
Business Combinations Ìý
Estimated pro forma revenues and net income (loss) attributable

The following estimated pro forma revenues attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions):

Ìý

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
MarchÌý31, 2012
(unaudited)
Ìý

Revenues

Ìý $ 2,919 Ìý