CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) |
Ìý
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2012
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
International
LLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
7 |
Ìý |
$ |
2 |
Ìý |
$ |
201 |
Ìý |
$ |
� |
Ìý |
$ |
210 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
16 |
Ìý |
Ìý |
182 |
Ìý |
Ìý |
1,336 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,534 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,733 |
Ìý |
Ìý |
3,907 |
Ìý |
Ìý |
101 |
Ìý |
Ìý |
(5,442 |
) |
Ìý |
299 |
Ìý |
Inventories
|
Ìý |
Ìý |
111 |
Ìý |
Ìý |
309 |
Ìý |
Ìý |
1,404 |
Ìý |
Ìý |
(5 |
) |
Ìý |
1,819 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
10 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
43 |
Ìý |
Ìý |
(12 |
) |
Ìý |
48 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
7 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
57 |
Ìý |
Ìý |
(13 |
) |
Ìý |
51 |
Ìý |
Other current assets
|
Ìý |
Ìý |
203 |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
225 |
Ìý |
Ìý |
(211 |
) |
Ìý |
222 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
2,087 |
Ìý |
Ìý |
4,412 |
Ìý |
Ìý |
3,376 |
Ìý |
Ìý |
(5,683 |
) |
Ìý |
4,192 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
371 |
Ìý |
Ìý |
898 |
Ìý |
Ìý |
2,386 |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
3,656 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,413 |
Ìý |
Ìý |
1,360 |
Ìý |
Ìý |
159 |
Ìý |
Ìý |
(6,694 |
) |
Ìý |
238 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
27 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
(1 |
) |
Ìý |
70 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(18 |
) |
Ìý |
82 |
Ìý |
Ìý |
53 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
117 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
248 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
224 |
Ìý |
Ìý |
(243 |
) |
Ìý |
229 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
21 |
Ìý |
Ìý |
941 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
(962 |
) |
Ìý |
2 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
72 |
Ìý |
Ìý |
139 |
Ìý |
Ìý |
156 |
Ìý |
Ìý |
(1 |
) |
Ìý |
366 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
8,221 |
Ìý |
$ |
7,834 |
Ìý |
$ |
6,398 |
Ìý |
$ |
(13,583 |
) |
$ |
8,870 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
87 |
Ìý |
$ |
280 |
Ìý |
$ |
734 |
Ìý |
$ |
� |
Ìý |
$ |
1,101 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
2,987 |
Ìý |
Ìý |
1,111 |
Ìý |
Ìý |
1,406 |
Ìý |
Ìý |
(5,442 |
) |
Ìý |
62 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
87 |
Ìý |
Ìý |
342 |
Ìý |
Ìý |
518 |
Ìý |
Ìý |
(224 |
) |
Ìý |
723 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
(15 |
) |
Ìý |
39 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
15 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
273 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
288 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
3,276 |
Ìý |
Ìý |
1,778 |
Ìý |
Ìý |
2,940 |
Ìý |
Ìý |
(5,681 |
) |
Ìý |
2,313 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
3,026 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
388 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,414 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
595 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
965 |
Ìý |
Ìý |
(961 |
) |
Ìý |
599 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
14 |
Ìý |
Ìý |
169 |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
(62 |
) |
Ìý |
170 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
216 |
Ìý |
Ìý |
190 |
Ìý |
Ìý |
751 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,157 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
7,127 |
Ìý |
Ìý |
2,137 |
Ìý |
Ìý |
5,093 |
Ìý |
Ìý |
(6,704 |
) |
Ìý |
7,653 |
Ìý |
Equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,109 |
Ìý |
Ìý |
4,689 |
Ìý |
Ìý |
2,262 |
Ìý |
Ìý |
(6,951 |
) |
Ìý |
3,109 |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,224 |
) |
Ìý |
(243 |
) |
Ìý |
(354 |
) |
Ìý |
597 |
Ìý |
Ìý |
(1,224 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(791 |
) |
Ìý |
1,251 |
Ìý |
Ìý |
(692 |
) |
Ìý |
(559 |
) |
Ìý |
(791 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
1,094 |
Ìý |
Ìý |
5,697 |
Ìý |
Ìý |
1,216 |
Ìý |
Ìý |
(6,913 |
) |
Ìý |
1,094 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
89 |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
123 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
1,094 |
Ìý |
Ìý |
5,697 |
Ìý |
Ìý |
1,305 |
Ìý |
Ìý |
(6,879 |
) |
Ìý |
1,217 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
8,221 |
Ìý |
$ |
7,834 |
Ìý |
$ |
6,398 |
Ìý |
$ |
(13,583 |
) |
$ |
8,870 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
International
LLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
4 |
Ìý |
$ |
� |
Ìý |
$ |
227 |
Ìý |
$ |
� |
Ìý |
$ |
231 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
13 |
Ìý |
Ìý |
151 |
Ìý |
Ìý |
1,365 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,529 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,105 |
Ìý |
Ìý |
3,041 |
Ìý |
Ìý |
93 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
148 |
Ìý |
Inventories
|
Ìý |
Ìý |
105 |
Ìý |
Ìý |
271 |
Ìý |
Ìý |
1,167 |
Ìý |
Ìý |
(4 |
) |
Ìý |
1,539 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
43 |
Ìý |
Ìý |
(13 |
) |
Ìý |
46 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
(15 |
) |
Ìý |
40 |
Ìý |
Other current assets
|
Ìý |
Ìý |
90 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
222 |
Ìý |
Ìý |
(101 |
) |
Ìý |
220 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
1,332 |
Ìý |
Ìý |
3,479 |
Ìý |
Ìý |
3,174 |
Ìý |
Ìý |
(4,224 |
) |
Ìý |
3,761 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
393 |
Ìý |
Ìý |
868 |
Ìý |
Ìý |
2,247 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
3,510 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,286 |
Ìý |
Ìý |
1,460 |
Ìý |
Ìý |
147 |
Ìý |
Ìý |
(6,691 |
) |
Ìý |
202 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
42 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
(3 |
) |
Ìý |
93 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(16 |
) |
Ìý |
82 |
Ìý |
Ìý |
48 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
114 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
154 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
191 |
Ìý |
Ìý |
(182 |
) |
Ìý |
163 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
20 |
Ìý |
Ìý |
920 |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
(940 |
) |
Ìý |
5 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
81 |
Ìý |
Ìý |
137 |
Ìý |
Ìý |
264 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
482 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
53 |
Ìý |
$ |
205 |
Ìý |
$ |
604 |
Ìý |
$ |
� |
Ìý |
$ |
862 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
2,244 |
Ìý |
Ìý |
822 |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
64 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
204 |
Ìý |
Ìý |
487 |
Ìý |
Ìý |
(114 |
) |
Ìý |
694 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
(17 |
) |
Ìý |
29 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
33 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
179 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
212 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
2,547 |
Ìý |
Ìý |
1,270 |
Ìý |
Ìý |
2,366 |
Ìý |
Ìý |
(4,222 |
) |
Ìý |
1,961 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
3,128 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
602 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,730 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
435 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
944 |
Ìý |
Ìý |
(940 |
) |
Ìý |
439 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
(80 |
) |
Ìý |
106 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
196 |
Ìý |
Ìý |
163 |
Ìý |
Ìý |
644 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,003 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
6,315 |
Ìý |
Ìý |
1,512 |
Ìý |
Ìý |
4,654 |
Ìý |
Ìý |
(5,242 |
) |
Ìý |
7,239 |
Ìý |
Equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members'
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
equity:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,081 |
Ìý |
Ìý |
4,754 |
Ìý |
Ìý |
2,343 |
Ìý |
Ìý |
(7,097 |
) |
Ìý |
3,081 |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,493 |
) |
Ìý |
(820 |
) |
Ìý |
(396 |
) |
Ìý |
1,216 |
Ìý |
Ìý |
(1,493 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(611 |
) |
Ìý |
1,502 |
Ìý |
Ìý |
(546 |
) |
Ìý |
(956 |
) |
Ìý |
(611 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,401 |
Ìý |
Ìý |
(6,837 |
) |
Ìý |
977 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
73 |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
114 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,474 |
Ìý |
Ìý |
(6,796 |
) |
Ìý |
1,091 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
International
LLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
932 |
Ìý |
$ |
3,443 |
Ìý |
$ |
6,589 |
Ìý |
$ |
� |
Ìý |
$ |
10,964 |
Ìý |
Related party sales
|
Ìý |
Ìý |
745 |
Ìý |
Ìý |
447 |
Ìý |
Ìý |
1,161 |
Ìý |
Ìý |
(2,130 |
) |
Ìý |
223 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,677 |
Ìý |
Ìý |
3,890 |
Ìý |
Ìý |
7,750 |
Ìý |
Ìý |
(2,130 |
) |
Ìý |
11,187 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
1,424 |
Ìý |
Ìý |
3,003 |
Ìý |
Ìý |
6,849 |
Ìý |
Ìý |
(2,130 |
) |
Ìý |
9,146 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
253 |
Ìý |
Ìý |
887 |
Ìý |
Ìý |
901 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
2,041 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
191 |
Ìý |
Ìý |
120 |
Ìý |
Ìý |
623 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
934 |
Ìý |
Research and development
|
Ìý |
Ìý |
47 |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
69 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
152 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(5 |
) |
Ìý |
2 |
Ìý |
Ìý |
(3 |
) |
Ìý |
� |
Ìý |
Ìý |
(6 |
) |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
4 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
81 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
92 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income
|
Ìý |
Ìý |
16 |
Ìý |
Ìý |
722 |
Ìý |
Ìý |
131 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
869 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(207 |
) |
Ìý |
42 |
Ìý |
Ìý |
(73 |
) |
Ìý |
� |
Ìý |
Ìý |
(238 |
) |
Equity in income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
503 |
Ìý |
Ìý |
40 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
(545 |
) |
Ìý |
7 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(80 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(80 |
) |
Other (expense) income
|
Ìý |
Ìý |
(12 |
) |
Ìý |
14 |
Ìý |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
220 |
Ìý |
Ìý |
818 |
Ìý |
Ìý |
66 |
Ìý |
Ìý |
(545 |
) |
Ìý |
559 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
141 |
Ìý |
Ìý |
(243 |
) |
Ìý |
1 |
Ìý |
Ìý |
(78 |
) |
Ìý |
(179 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
361 |
Ìý |
Ìý |
575 |
Ìý |
Ìý |
67 |
Ìý |
Ìý |
(623 |
) |
Ìý |
380 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
4 |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(12 |
) |
Ìý |
� |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary gain
|
Ìý |
Ìý |
365 |
Ìý |
Ìý |
576 |
Ìý |
Ìý |
55 |
Ìý |
Ìý |
(623 |
) |
Ìý |
373 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
365 |
Ìý |
Ìý |
576 |
Ìý |
Ìý |
57 |
Ìý |
Ìý |
(623 |
) |
Ìý |
375 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(16 |
) |
Ìý |
6 |
Ìý |
Ìý |
(10 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
365 |
Ìý |
$ |
576 |
Ìý |
$ |
41 |
Ìý |
$ |
(617 |
) |
$ |
365 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
$ |
365 |
Ìý |
$ |
576 |
Ìý |
$ |
57 |
Ìý |
$ |
(623 |
) |
$ |
375 |
Ìý |
Other comprehensive loss
|
Ìý |
Ìý |
(180 |
) |
Ìý |
(250 |
) |
Ìý |
(148 |
) |
Ìý |
397 |
Ìý |
Ìý |
(181 |
) |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(16 |
) |
Ìý |
7 |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
185 |
Ìý |
$ |
326 |
Ìý |
$ |
(107 |
) |
$ |
(219 |
) |
$ |
185 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
International
LLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
885 |
Ìý |
$ |
3,349 |
Ìý |
$ |
6,807 |
Ìý |
$ |
� |
Ìý |
$ |
11,041 |
Ìý |
Related party sales
|
Ìý |
Ìý |
453 |
Ìý |
Ìý |
493 |
Ìý |
Ìý |
1,098 |
Ìý |
Ìý |
(1,864 |
) |
Ìý |
180 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,338 |
Ìý |
Ìý |
3,842 |
Ìý |
Ìý |
7,905 |
Ìý |
Ìý |
(1,864 |
) |
Ìý |
11,221 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
1,178 |
Ìý |
Ìý |
3,160 |
Ìý |
Ìý |
6,855 |
Ìý |
Ìý |
(1,830 |
) |
Ìý |
9,363 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
160 |
Ìý |
Ìý |
682 |
Ìý |
Ìý |
1,050 |
Ìý |
Ìý |
(34 |
) |
Ìý |
1,858 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
182 |
Ìý |
Ìý |
97 |
Ìý |
Ìý |
637 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
916 |
Ìý |
Research and development
|
Ìý |
Ìý |
50 |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
82 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
166 |
Ìý |
Other operating expense (income)
|
Ìý |
Ìý |
35 |
Ìý |
Ìý |
(18 |
) |
Ìý |
(37 |
) |
Ìý |
� |
Ìý |
Ìý |
(20 |
) |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
166 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
167 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating (loss) income
|
Ìý |
Ìý |
(108 |
) |
Ìý |
569 |
Ìý |
Ìý |
202 |
Ìý |
Ìý |
(34 |
) |
Ìý |
629 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(216 |
) |
Ìý |
43 |
Ìý |
Ìý |
(89 |
) |
Ìý |
� |
Ìý |
Ìý |
(262 |
) |
Equity in income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
381 |
Ìý |
Ìý |
77 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
(459 |
) |
Ìý |
8 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(7 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(7 |
) |
Other (expense) income
|
Ìý |
Ìý |
(35 |
) |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
15 |
Ìý |
Ìý |
689 |
Ìý |
Ìý |
123 |
Ìý |
Ìý |
(457 |
) |
Ìý |
370 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
232 |
Ìý |
Ìý |
(210 |
) |
Ìý |
(35 |
) |
Ìý |
(100 |
) |
Ìý |
(113 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
247 |
Ìý |
Ìý |
479 |
Ìý |
Ìý |
88 |
Ìý |
Ìý |
(557 |
) |
Ìý |
257 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
(1 |
) |
Ìý |
(6 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary gain
|
Ìý |
Ìý |
253 |
Ìý |
Ìý |
478 |
Ìý |
Ìý |
82 |
Ìý |
Ìý |
(557 |
) |
Ìý |
256 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
253 |
Ìý |
Ìý |
478 |
Ìý |
Ìý |
86 |
Ìý |
Ìý |
(557 |
) |
Ìý |
260 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
(6 |
) |
Ìý |
1 |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
253 |
Ìý |
$ |
476 |
Ìý |
$ |
80 |
Ìý |
$ |
(556 |
) |
$ |
253 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
$ |
253 |
Ìý |
$ |
478 |
Ìý |
$ |
86 |
Ìý |
$ |
(557 |
) |
$ |
260 |
Ìý |
Other comprehensive loss
|
Ìý |
Ìý |
(257 |
) |
Ìý |
(98 |
) |
Ìý |
(232 |
) |
Ìý |
325 |
Ìý |
Ìý |
(262 |
) |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(3 |
) |
Ìý |
(1 |
) |
Ìý |
2 |
Ìý |
Ìý |
(2 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
(4 |
) |
Ìý |
377 |
Ìý |
$ |
(147 |
) |
$ |
(230 |
) |
$ |
(4 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
International
LLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
790 |
Ìý |
$ |
2,514 |
Ìý |
$ |
5,745 |
Ìý |
$ |
� |
Ìý |
$ |
9,049 |
Ìý |
Related party sales
|
Ìý |
Ìý |
262 |
Ìý |
Ìý |
513 |
Ìý |
Ìý |
958 |
Ìý |
Ìý |
(1,532 |
) |
Ìý |
201 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,052 |
Ìý |
Ìý |
3,027 |
Ìý |
Ìý |
6,703 |
Ìý |
Ìý |
(1,532 |
) |
Ìý |
9,250 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
869 |
Ìý |
Ìý |
2,594 |
Ìý |
Ìý |
5,815 |
Ìý |
Ìý |
(1,506 |
) |
Ìý |
7,772 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
183 |
Ìý |
Ìý |
433 |
Ìý |
Ìý |
888 |
Ìý |
Ìý |
(26 |
) |
Ìý |
1,478 |
Ìý |
Operating expenses:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
185 |
Ìý |
Ìý |
88 |
Ìý |
Ìý |
582 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
855 |
Ìý |
Research and development
|
Ìý |
Ìý |
52 |
Ìý |
Ìý |
30 |
Ìý |
Ìý |
69 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
151 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(34 |
) |
Ìý |
11 |
Ìý |
Ìý |
23 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
3 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
29 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income
|
Ìý |
Ìý |
(21 |
) |
Ìý |
301 |
Ìý |
Ìý |
189 |
Ìý |
Ìý |
(26 |
) |
Ìý |
443 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(215 |
) |
Ìý |
38 |
Ìý |
Ìý |
(71 |
) |
Ìý |
� |
Ìý |
Ìý |
(248 |
) |
Equity in (loss) income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
(1,199 |
) |
Ìý |
91 |
Ìý |
Ìý |
24 |
Ìý |
Ìý |
1,108 |
Ìý |
Ìý |
24 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(37 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(37 |
) |
Dividends income
|
Ìý |
Ìý |
1,569 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1,569 |
) |
Ìý |
� |
Ìý |
Other (expense) income
|
Ìý |
Ìý |
(25 |
) |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
72 |
Ìý |
Ìý |
430 |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
(462 |
) |
Ìý |
184 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
101 |
Ìý |
Ìý |
(127 |
) |
Ìý |
(14 |
) |
Ìý |
� |
Ìý |
Ìý |
(40 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
173 |
Ìý |
Ìý |
303 |
Ìý |
Ìý |
130 |
Ìý |
Ìý |
(462 |
) |
Ìý |
144 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
7 |
Ìý |
Ìý |
68 |
Ìý |
Ìý |
(33 |
) |
Ìý |
� |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary loss
|
Ìý |
Ìý |
180 |
Ìý |
Ìý |
371 |
Ìý |
Ìý |
97 |
Ìý |
Ìý |
(462 |
) |
Ìý |
186 |
Ìý |
Extraordinary loss on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
180 |
Ìý |
Ìý |
371 |
Ìý |
Ìý |
96 |
Ìý |
Ìý |
(462 |
) |
Ìý |
185 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
(4 |
) |
Ìý |
1 |
Ìý |
Ìý |
(5 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
180 |
Ìý |
$ |
369 |
Ìý |
$ |
92 |
Ìý |
$ |
(461 |
) |
$ |
180 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
$ |
180 |
Ìý |
$ |
371 |
Ìý |
$ |
96 |
Ìý |
$ |
(462 |
) |
$ |
185 |
Ìý |
Other comprehensive (loss) income
|
Ìý |
Ìý |
(7 |
) |
Ìý |
1,539 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1,539 |
) |
Ìý |
(7 |
) |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
(5 |
) |
Ìý |
2 |
Ìý |
Ìý |
(4 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
173 |
Ìý |
Ìý |
1,909 |
Ìý |
$ |
91 |
Ìý |
$ |
(1,999 |
) |
$ |
174 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|