ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report [Sections 13 or 15(d)]

Note 18 - Stock-based Compensation Plans

v3.25.1
Note 18 - Stock-based Compensation Plans
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements Ìý
Share-Based Payment Arrangement [Text Block]

18. STOCK-BASED COMPENSATION PLANS

�

As of March 31, 2025, we had approximately 4Ìýmillion shares remaining under the stock-based compensation plans available for grant. Option awards have a maximum contractual term of 10 years and generally must have an exercise price at least equal to the market price of our common stock on the date the option award is granted. Outstanding stock-based awards generally vest annually over a three-year period or in total at the end of a three-year period.Ìý

Ìý

The compensation cost from continuing operations under the stock-based compensation plans for our Company and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International were as follows (dollars in millions):

Ìý

Ìý Ìý

Three months ended

Ìý
Ìý Ìý

March 31,

Ìý
Ìý Ìý

2025

Ìý Ìý

2024

Ìý

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation compensation cost

Ìý $ 9 Ìý Ìý $ 9 Ìý

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International compensation cost

Ìý Ìý 7 Ìý Ìý Ìý 8 Ìý

Ìý

The total income tax expense recognized in the condensed consolidated statements of operations for us and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International for stock-based compensation arrangements was approximately $1ÌýmillionÌýand nil for the three months ended March 31, 2025 and 2024, respectively.

�

Stock Options

�

The fair value of each stock option award was estimated on the date of grant using the Black-Scholes valuation model. Expected volatilities were based on the historical volatility of our common stock through the grant date. The expected term of options granted was estimated based on the contractual term of the instruments and employeesâ€� expected exercise and post-vesting employment termination behavior. The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant.Ìý

Ìý

During each of the three months ended March 31, 2025 and 2024, no stock options were granted.

Ìý

A summary of stock option activity under the stock-based compensation plans as of March 31, 2025 and changes during the three months then ended is presented below:

�

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Weighted

Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

Weighted

Ìý Ìý

average

Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

average

Ìý Ìý

remaining

Ìý Ìý

Aggregate

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý

exercise

Ìý Ìý

contractual

Ìý Ìý

intrinsic

Ìý

Option awards

Ìý

Shares

Ìý Ìý

price

Ìý Ìý

term

Ìý Ìý

value

Ìý
Ìý Ìý

(in thousands)

Ìý Ìý Ìý Ìý Ìý Ìý

(years)

Ìý Ìý

(in millions)

Ìý

Outstanding at January 1, 2025

Ìý Ìý 2,414 Ìý Ìý $ 22.18 Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Exercised

Ìý Ìý (8 ) Ìý Ìý 8.86 Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Forfeited

Ìý Ìý (294 ) Ìý Ìý 22.77 Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Outstanding and exercisable at March 31, 2025

Ìý Ìý 2,112 Ìý Ìý Ìý 22.15 Ìý Ìý Ìý 3.4 Ìý Ìý $ 2 Ìý

�

As ofÌý March 31, 2025, there wasÌýno unrecognized compensation cost related to nonvested stock option arrangements granted under the stock-based compensation plans.Ìý

Ìý

The total intrinsic value of stock options exercised during the three months ended March 31, 2025 and 2024 was approximately nil and $1Ìýmillion, respectively. Cash received from stock options exercised during both of the three months ended March 31, 2025 and 2024 was approximately nil. The cash tax benefit from stock options exercised during both of the three months ended March 31, 2025 and 2024 was approximately nil.

Ìý

Nonvested Shares

�

Nonvested shares granted under the stock-based compensation plans consist of restricted stock and performance share unit awards, which are accounted for as equity awards, and phantom stock, which is accounted for as a liability award because it can be settled in either stock or cash. The fair value of each restricted stock and phantom stock award is estimated to be the closing stock price of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾â€™s stock on the date of grant.

�

For our performance share unit awards, the performance criteria are total stockholder return of our common stock relative to the total stockholder return of a specified industry peer group for the three-year performance periods. The fair value of each performance share unit award is estimated using a Monte Carlo simulation model that uses various assumptions, including an expected volatility rate and a risk-free interest rate. For the three months ended March 31, 2025 and 2024, the weighted-average expected volatility rate was 29.9% and 31.8%, respectively, and the weighted average risk-free interest rate was 4.31%Ìýand 4.39%, respectively. For the performance share unit awards granted duringÌýthe three months ended March 31, 2025 and 2024, the number of shares earned varies based upon the Company achieving certain performance criteria over a three-year performance period.

Ìý

A summary of the status of our nonvested shares as of March 31, 2025 and changes during the three months then ended is presented below:

�

Ìý Ìý

Equity awards

Ìý Ìý

Liability awards

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Weighted

Ìý Ìý Ìý Ìý Ìý Ìý

Weighted

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý

average

Ìý Ìý Ìý Ìý Ìý Ìý

average

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý

grant-date

Ìý Ìý Ìý Ìý Ìý Ìý

grant-date

Ìý
Ìý Ìý

Shares

Ìý Ìý Ìý

fair value

Ìý Ìý

Shares

Ìý Ìý

fair value

Ìý
Ìý Ìý

(in thousands)

Ìý Ìý Ìý Ìý Ìý Ìý Ìý

(in thousands)

Ìý Ìý Ìý Ìý Ìý

Nonvested at January 1, 2025

Ìý Ìý 2,276 Ìý Ìý Ìý $ 33.22 Ìý Ìý Ìý 225 Ìý Ìý $ 27.36 Ìý

Granted

Ìý Ìý 1,561 Ìý Ìý Ìý Ìý 17.63 Ìý Ìý Ìý 212 Ìý Ìý Ìý 16.98 Ìý

Vested

Ìý Ìý (594 )

(1)(2)

Ìý Ìý 38.13 Ìý Ìý Ìý (96 ) Ìý Ìý 29.51 Ìý

Forfeited

Ìý Ìý (15 )

Ìý

Ìý Ìý 24.83 Ìý Ìý Ìý (6 ) Ìý Ìý 28.68 Ìý

Nonvested at March 31, 2025

Ìý Ìý 3,228 Ìý Ìý Ìý Ìý 24.82 Ìý Ìý Ìý 335 Ìý Ìý Ìý 20.16 Ìý

Ìý


(1)

As of March 31, 2025, a total of 175,238Ìýrestricted stock units were vested but not yet issued, of which 38,868 vested during the three months ended March 31, 2025. These shares have not been reflected as vested shares in this table because, in accordance with the restricted stock unit agreements, shares of common stock are not issued for vested restricted stock units until termination of employment.

Ìý

(2) A total of 186,825 performance share unit awards are reflected in the vested shares in this table, which represents the target number of performance share unit awards for this grant and were included in the balance at December 31, 2024. Due to the target performance criteria not being met, only 123,119 performance share unit awards with a grant date fair value of $60.36 were issued during the three months ended March 31, 2025.

�

As of March 31, 2025, there was approximately $53Ìýmillion of total unrecognized compensation cost related to nonvested share compensation arrangements granted under the stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of approximately 2.2Ìýyears. The value of share awards that vested during the three months ended March 31, 2025 and 2024 was approximately $25Ìýmillion and $24Ìýmillion, respectively.

​�