ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

OPERATING SEGMENT INFORMATION (Tables)

v3.19.1
OPERATING SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2019
OPERATING SEGMENT INFORMATION Ìý
Schedule of major products by reportable operating segment

Ìý

Ìý

Ìý

Segment

ÌýÌýÌýÌý

Products

Polyurethanes

Ìý

MDI, PO, polyols, PG, TPU, aniline and MTBE

PerformanceÌýProducts

Ìý

Amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses

Advanced Materials

Ìý

Basic liquid and solid epoxy resins; specialty resin compounds; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based formulations

Textile Effects

Ìý

Textile chemicals, dyes and digital inks

Ìý

Schedule of revenues and EBITDA for each of the entity's reportable operating segments and reconciliation of adjusted EBITDA to net income

The revenues and EBITDA for each of our reportable operating segments are as follows (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ThreeÌýmonths

Ìý

Ìý

ended

Ìý

Ìý

MarchÌý31,Ìý

Ìý

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2018

Revenues:

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý

Polyurethanes

Ìý

$

1,067

Ìý

$

1,222

Performance Products

Ìý

Ìý

540

Ìý

Ìý

603

Advanced Materials

Ìý

Ìý

272

Ìý

Ìý

279

Textile Effects

Ìý

Ìý

189

Ìý

Ìý

200

Corporate and eliminations

Ìý

Ìý

(34)

Ìý

Ìý

(9)

Total

Ìý

$

2,034

Ìý

$

2,295

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment adjusted EBITDA(1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Polyurethanes

Ìý

$

140

Ìý

$

261

Performance Products

Ìý

Ìý

80

Ìý

Ìý

102

Advanced Materials

Ìý

Ìý

53

Ìý

Ìý

59

Textile Effects

Ìý

Ìý

22

Ìý

Ìý

26

Corporate and other(2)

Ìý

Ìý

(38)

Ìý

Ìý

(43)

Total

Ìý

Ìý

257

Ìý

Ìý

405

Reconciliation of adjusted EBITDA to net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense—continuing operations

Ìý

Ìý

(30)

Ìý

Ìý

(27)

Interest expense—discontinued operations

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(9)

Income tax expense—continuing operations

Ìý

Ìý

(52)

Ìý

Ìý

(53)

Income tax benefit (expense)—discontinued operations

Ìý

Ìý

Ìý2

Ìý

Ìý

(20)

Depreciation and amortization—continuing operations

Ìý

Ìý

(90)

Ìý

Ìý

(82)

Net income attributable to noncontrolling interests

Ìý

Ìý

12

Ìý

Ìý

76

Other adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Business acquisition and integration expenses

Ìý

Ìý

(1)

Ìý

Ìý

(1)

EBITDA from discontinued operations

Ìý

Ìý

(1)

Ìý

Ìý

143

Noncontrolling interest of discontinued operations

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(55)

Fair value adjustments to Venator investment

Ìý

Ìý

76

Ìý

Ìý

Ìýâ€�

Loss on early extinguishment of debt

Ìý

Ìý

(23)

Ìý

Ìý

Ìýâ€�

Certain legal settlements and related expenses

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(7)

Amortization of pension and postretirement actuarial losses

Ìý

Ìý

(18)

Ìý

Ìý

(17)

Restructuring, impairment and plant closing and transition costs

Ìý

Ìý

(1)

Ìý

Ìý

(3)

Net income

Ìý

$

131

Ìý

$

350


(1)

We use segment adjusted EBITDA as the measure of each segment’s profit or loss. We believe that segment adjusted EBITDA more accurately reflects what the chief operating decision maker uses to make decisions about resources to be allocated to the segments and assess their financial performance. Segment adjusted EBITDA is defined as net income of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses; (b) merger costs; (c)ÌýEBITDA from discontinued operations; (d) noncontrolling interest of discontinued operations; (e) fair value adjustments to Venator investment; (f) loss on early extinguishment of debt; (g) certain legal settlements and related income (expenses); (h)Ìýgain (loss) on sale of assets; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; (k) U.S. Tax Reform Act impact on noncontrolling interest; and (l) restructuring, impairment, plant closing and transition credits (costs).

Ìý

(2)

Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, nonoperating income and expense, benzene sales and gains and losses on the disposition of corporate assets.

Ìý

Ìý

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES Ìý
OPERATING SEGMENT INFORMATION Ìý
Schedule of revenues and EBITDA for each of the entity's reportable operating segments and reconciliation of adjusted EBITDA to net income

Ìý

Ìý

ThreeÌýmonths

Ìý

Ìý

ended

Ìý

Ìý

MarchÌý31,Ìý

Ìý

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2018

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment adjusted EBITDA(1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Polyurethanes

Ìý

$

140

Ìý

$

261

Performance Products

Ìý

Ìý

80

Ìý

Ìý

102

Advanced Materials

Ìý

Ìý

53

Ìý

Ìý

59

Textile Effects

Ìý

Ìý

22

Ìý

Ìý

26

Corporate and other(2)

Ìý

Ìý

(36)

Ìý

Ìý

(40)

Total

Ìý

Ìý

259

Ìý

Ìý

408

Reconciliation of adjusted EBITDA to net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense—continuing operations

Ìý

Ìý

(35)

Ìý

Ìý

(32)

Interest expense—discontinued operations

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(9)

Income tax expense—continuing operations

Ìý

Ìý

(51)

Ìý

Ìý

(52)

Income tax benefit (expense)—discontinued operations

Ìý

Ìý

Ìý2

Ìý

Ìý

(20)

Depreciation and amortization—continuing operations

Ìý

Ìý

(90)

Ìý

Ìý

(81)

Net income attributable to noncontrolling interests

Ìý

Ìý

12

Ìý

Ìý

76

Other adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Business acquisition and integration expenses

Ìý

Ìý

(1)

Ìý

Ìý

(1)

EBITDA from discontinued operations

Ìý

Ìý

(1)

Ìý

Ìý

143

Noncontrolling interest of discontinued operations

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(55)

Fair value adjustments to Venator investment

Ìý

Ìý

76

Ìý

Ìý

Ìýâ€�

Loss on early extinguishment of debt

Ìý

Ìý

(23)

Ìý

Ìý

Ìýâ€�

Certain legal settlements and related expenses

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(7)

Amortization of pension and postretirement actuarial losses

Ìý

Ìý

(19)

Ìý

Ìý

(20)

Restructuring, impairment and plant closing and transition costs

Ìý

Ìý

(1)

Ìý

Ìý

(3)

Net income

Ìý

$

128

Ìý

$

347


(1)ÌýÌýÌýÌýÌýÌýÌýÌýÌýWe use segment adjusted EBITDA as the measure of each segment’s profit or loss. We believe that segment adjusted EBITDA more accurately reflects what the chief operating decision maker uses to make decisions about resources to be allocated to the segments and assess their financial performance. Segment adjusted EBITDA is defined as net income of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation or ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses; (b) merger costs; (c)ÌýEBITDA from discontinued operations; (d) noncontrolling interest of discontinued operations; (e) fair value adjustments to Venator investment; (f) loss on early extinguishment of debt; (g) certain legal settlements and related income (expenses); (h)Ìýgain (loss) on sale of assets; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; (k) U.S. Tax Reform Act impact on noncontrolling interest; and (l) restructuring, impairment, plant closing and transition credits (costs).

(2)ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýCorporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, nonoperating income and expense, benzene sales and gains and losses on the disposition of corporate assets.