ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS (Tables)

v2.4.0.8
BUSINESS COMBINATIONS (Tables) (Oxid)
9 Months Ended
Sep. 30, 2013
Business Combinations Ìý
Allocation of acquisition cost to the assets acquired and liabilities assumed

The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Cash paid for acquisition

Ìý $ 66 Ìý

Contingent consideration

Ìý Ìý 10 Ìý
Ìý Ìý Ìý Ìý

Acquisition cost

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Accounts receivable

Ìý $ 9 Ìý

Inventories

Ìý Ìý 13 Ìý

Property, plant and equipment

Ìý Ìý 59 Ìý

Accounts payable

Ìý Ìý (4 )

Accrued liabilities

Ìý Ìý (1 )
Ìý Ìý Ìý Ìý

Total fair value of net assets acquired

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
Estimated pro forma revenues and net income (loss) attributable

ÌýIf this acquisition were to have occurred on January 1, 2012, the following estimated pro forma revenues and net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation would have been reported (dollars in millions):

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
SeptemberÌý30,
Ìý Nine months
ended
SeptemberÌý30,
Ìý
Ìý
Ìý 2013 Ìý 2012 Ìý 2013 Ìý 2012 Ìý

Revenues

Ìý $ 2,868 Ìý $ 2,764 Ìý $ 8,446 Ìý $ 8,628 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý Ìý 67 Ìý Ìý 118 Ìý Ìý 94 Ìý Ìý 409 Ìý
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
Ìý
Business Combinations Ìý
Estimated pro forma revenues and net income (loss) attributable

ÌýIf this acquisition were to have occurred on January 1, 2012, the following estimated pro forma revenues and net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions):

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
SeptemberÌý30,
Ìý Nine months
ended
SeptemberÌý30,
Ìý
Ìý
Ìý 2013 Ìý 2012 Ìý 2013 Ìý 2012 Ìý

Revenues

Ìý $ 2,868 Ìý $ 2,764 Ìý $ 8,446 Ìý $ 8,628 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý Ìý 71 Ìý Ìý 120 Ìý Ìý 101 Ìý Ìý 416 Ìý