DEBT (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
Debt |
Ìý
|
Schedule of outstanding debt |
Outstanding debt, net of debt issuance costs, of consolidated entities consisted of the following (dollars in millions):
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation
|
|
|
|
|
|
|
� |
� |
DecemberÌý31,Ìý |
� |
DecemberÌý31,Ìý |
� |
ÌýÌýÌýÌý |
2019 |
� |
2018 |
Senior Credit Facilities: |
ÌýÌýÌýÌý |
� |
� |
� |
� |
� |
Revolving facility |
� |
$ |
40 |
� |
$ |
50 |
Amounts outstanding under A/R programs |
� |
� |
167 |
� |
� |
252 |
Term loan |
� |
� |
103 |
� |
� |
� |
Senior notes |
� |
� |
1,963 |
� |
� |
1,892 |
Variable interest entities |
� |
� |
65 |
� |
� |
86 |
Other |
� |
� |
51 |
� |
� |
40 |
Total debt |
� |
$ |
2,389 |
� |
$ |
2,320 |
Total current portion of debt |
� |
$ |
212 |
� |
$ |
96 |
Long-term portion of debt |
� |
� |
2,177 |
� |
� |
2,224 |
Total debt |
� |
$ |
2,389 |
� |
$ |
2,320 |
�
|
Schedule of maturities of debt (excluding debt to affiliates) |
The scheduled maturities of our debt (excluding debt to affiliates) by year as of DecemberÌý31, 2019 are as follows (dollars in millions):
|
|
|
|
YearÌýendingÌýDecemberÌý31,Ìý |
ÌýÌýÌýÌý |
� |
� |
2020 |
� |
$ |
212 |
2021 |
� |
Ìý |
522 |
2022 |
� |
Ìý |
570 |
2023 |
� |
Ìý |
1 |
2024 |
� |
Ìý |
2 |
Thereafter |
� |
Ìý |
1,082 |
� |
� |
$ |
2,389 |
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES |
Ìý
|
Debt |
Ìý
|
Schedule of outstanding debt |
�
|
|
|
|
|
|
|
� |
� |
DecemberÌý31,Ìý |
� |
DecemberÌý31,Ìý |
� |
ÌýÌýÌýÌý |
2019 |
� |
2018 |
Senior Credit Facilities: |
� |
� |
� |
� |
� |
� |
Revolving facility |
� |
$ |
40 |
� |
$ |
50 |
Amounts outstanding under A/R programs |
� |
� |
167 |
� |
� |
252 |
Term loan |
� |
� |
103 |
� |
� |
� |
Senior notes |
� |
� |
1,963 |
� |
� |
1,892 |
Variable interest entities |
� |
� |
65 |
� |
� |
86 |
Other |
� |
� |
51 |
� |
� |
40 |
Total debt, excluding debt to affiliates |
� |
$ |
2,389 |
� |
$ |
2,320 |
Total current portion of debt |
� |
$ |
212 |
� |
$ |
96 |
Long-term portion of debt |
� |
� |
2,177 |
� |
� |
2,224 |
Total debt, excluding debt to affiliates |
� |
$ |
2,389 |
� |
$ |
2,320 |
Notes payable to affiliates-current |
� |
� |
100 |
� |
� |
100 |
Notes payable to affiliates-noncurrent |
� |
� |
280 |
� |
� |
488 |
Total debt |
� |
$ |
2,769 |
� |
$ |
2,908 |
�
|
Schedule of 2018 Credit Facility |
�
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
� |
� |
� |
� |
� |
� |
Unamortized |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
DiscountsÌýand |
� |
� |
� |
� |
� |
� |
� |
� |
Committed |
� |
Principal |
� |
DebtÌýIssuance |
� |
Carrying |
� |
� |
� |
� |
Facility |
� |
Amount |
ÌýÌýÌýÌý |
Outstanding |
ÌýÌýÌýÌý |
Costs |
ÌýÌýÌýÌý |
Value |
ÌýÌýÌýÌý |
InterestÌýRate(2) |
ÌýÌýÌýÌý |
Maturity |
2018 Revolving Credit Facility |
� |
$ |
1,200 |
� |
$ |
40 |
(1) |
$ |
� |
(1) |
$ |
40 |
(1) |
USD LIBOR plus 1.50% |
� |
2023 |
(1) |
On December 31, 2019, we had an additional $7Ìýmillion (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our 2018 Revolving Credit Facility.
|
�
(2) |
Interest rates on borrowings under the 2018 Revolving Credit Facility vary based on the type of loan and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International’s debt ratings. The then applicable interest rate as of December 31, 2019 was 1.50% above LIBOR.
|
|
Schedule of A/R Programs |
Information regarding our A/R Programs as of December 31, 2019 was as follows (monetary amounts in millions):
�
|
|
|
|
|
|
|
|
|
|
|
� |
ÌýÌýÌýÌý |
� |
ÌýÌýÌýÌý |
MaximumÌýFunding |
ÌýÌýÌýÌý |
Amount |
ÌýÌýÌýÌý |
� |
Facility |
ÌýÌýÌýÌý |
Maturity |
ÌýÌýÌýÌý |
Availability(1) |
ÌýÌýÌýÌý |
Outstanding |
ÌýÌýÌýÌý |
InterestÌýRate(2) |
U.S. A/R Program |
Ìý |
April 2022 |
� |
$ |
250 |
� |
$ |
100 |
(3)ÌýÌý |
Applicable rate plus 0.90% |
EU A/R Program |
Ìý |
April 2022 |
� |
� |
100 |
� |
� |
60 |
Ìý |
Applicable rate plus 1.30% |
� |
� |
� |
� |
� |
(or approximately $112) |
� |
� |
(or approximately $67) |
� |
� |
(1) |
The amount of actual availability under our A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements. |
(2) |
The applicable rate for our U.S. A/R Program is defined by the lender as USD LIBOR. The applicable rate for our EU A/R Program is either GBP LIBOR, USD LIBOR or EURIBOR. |
(3) |
As of DecemberÌý31, 2019, we had approximately $5Ìýmillion (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program.
|
|
Summary of outstanding notes |
As of DecemberÌý31, 2019, we had outstanding the following notes (monetary amounts in millions):
|
|
|
|
|
|
|
|
|
|
� |
� |
� |
� |
� |
� |
� |
� |
Unamortized |
� |
� |
� |
� |
� |
� |
� |
� |
Premiums, |
� |
� |
� |
� |
� |
� |
� |
� |
Discounts |
� |
� |
� |
� |
� |
� |
� |
� |
and Debt |
Notes |
ÌýÌýÌýÌý |
Maturity |
ÌýÌýÌýÌý |
InterestÌýRate |
ÌýÌýÌýÌý |
AmountÌýOutstanding |
ÌýÌýÌýÌý |
Issuance Costs |
2021 SeniorÌýNotes |
Ìý |
April 2021 |
Ìý |
5.125 |
% |
â‚�445 (â‚�445 carryingÌývalue $(496)) |
� |
$ |
� |
2022 Senior Notes |
Ìý |
November 2022 |
Ìý |
5.125 |
% |
$400 ($398ÌýcarryingÌývalue) |
� |
� |
(2) |
2025 Senior Notes |
Ìý |
April 2025 |
Ìý |
4.250 |
% |
â‚�300 (â‚�298 carryingÌývalue $(333)) |
� |
� |
(2) |
2029 Senior Notes |
Ìý |
February 2029 |
Ìý |
4.500 |
% |
$750 ($736ÌýcarryingÌývalue) |
� |
� |
(14) |
|