乐天堂fun88(中国区)官方网站

3. BUSINESS COMBINATION AND ACQUISITIONS

鈥�

Acquisition of Demilec

鈥�

On April 23, 2018, we acquired 100% of the outstanding equity interests of Demilec (USA) Inc. and Demilec Inc. (collectively, 鈥淒emilec鈥�) for approximately $353 million, including working capital adjustments, in an all-cash transaction (鈥淒emilec Acquisition鈥�), which was funded from our previous $650 million senior secured revolving credit facility (the 鈥淧rior Credit Facility鈥�) and our U.S. accounts receivable securitization program (鈥淯.S. A/R Program鈥�). Demilec is a leading North American manufacturer and distributor of spray polyurethane foam formulations for residential and commercial applications. The acquired business was integrated into our Polyurethanes segment. Transaction costs charged to expense related to this acquisition were approximately $3 million for the nine months ended September 30, 2018. The Demilec Acquisition was aligned with our stated strategy to grow our downstream polyurethanes business and leverage our global platform to expand Demilec鈥檚 portfolio of spray polyurethane foam formulations into international markets.

鈥�

We have accounted for the Demilec Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

鈥�

鈥�

As a result of a preliminary valuation of the assets and liabilities, reallocations were made during 2018 in certain property, plant and equipment, intangible asset, goodwill and deferred tax balances. As a result of the finalization of the valuation of the assets and liabilities, additional reallocations were made in 2019 in certain goodwill, other noncurrent liabilities and deferred tax balances. Intangible assets acquired consist primarily of trademarks, trade secrets and customer relationships, all of which are being amortized over 15 years. We have assigned any excess of the acquisition cost of the fair values to goodwill. During the third quarter of 2018, we received $4 million related to the settlement of certain purchase price adjustments. The goodwill recognized is attributable primarily to projected future profitable growth, penetration into downstream markets and synergies.

鈥�

If this acquisition were to have occurred on January 1, 2018, the following estimated pro forma revenues, net income, net income attributable to 乐天堂fun88(中国区)官方网站 Corporation and 乐天堂fun88(中国区)官方网站 International and income per share for 乐天堂fun88(中国区)官方网站 Corporation would have been reported (dollars in millions):

鈥�

鈥�

鈥�

鈥�

鈥�

Acquisition of Remaining Interest in Sasol-乐天堂fun88(中国区)官方网站 Joint Venture

鈥�

On September 30, 2019, we acquired from Sasol, our joint venture partner, the 50% noncontrolling interest that we did not own in the Sasol-乐天堂fun88(中国区)官方网站 maleic anhydride joint venture. We paid Sasol $100 million, which included acquired cash, net of any debt, and is subject to customary post-closing adjustments. The purchase price was funded from a new 364-day term loan facility. See 鈥淣ote 8. Debt鈥擠irect and Subsidiary Debt鈥擳erm Loan Credit Facility.鈥� In connection with this acquisition, we recorded an adjustment to additional paid-in capital, net of tax, of $6 million. Prior to acquiring the 50% noncontrolling interest that we did not own, we accounted for Sasol-乐天堂fun88(中国区)官方网站 as a variable interest entity. See 鈥淣ote 6. Variable Interest Entities.鈥�

鈥�

The effects of changes in our ownership interest in Sasol-乐天堂fun88(中国区)官方网站 on the equity attributable to 乐天堂fun88(中国区)官方网站 Corporation and 乐天堂fun88(中国区)官方网站 International are as follows (dollars in millions):

鈥�

鈥�

鈥�

鈥�