ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE (Tables)

v3.8.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2017
FAIR VALUE Ìý
Schedule of fair values of financial instruments

The fair values of financial instruments were as follows (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SeptemberÌý30,Ìý2017

Ìý

DecemberÌý31,Ìý2016

Ìý

Carrying

Ìý

Estimated

Ìý

Carrying

Ìý

Estimated

Ìý

Value

ÌýÌýÌýÌý

FairÌýValue

ÌýÌýÌýÌý

Value

ÌýÌýÌýÌý

FairÌýValue

Non-qualified employee benefit plan investments

$

30

Ìý

$

30

Ìý

$

27

Ìý

$

27

Investments in equity securities

Ìý

Ìý3

Ìý

Ìý

Ìý3

Ìý

Ìý

18

Ìý

Ìý

18

Cross-currency interest rate contracts

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

29

Ìý

Ìý

29

Interest rate contracts

Ìý

(1)

Ìý

Ìý

(1)

Ìý

Ìý

(2)

Ìý

Ìý

(2)

Long-term debt (including current portion)

Ìý

(2,874)

Ìý

Ìý

(3,098)

Ìý

Ìý

(4,172)

Ìý

Ìý

(4,345)

Ìý

Schedule of assets and liabilities are measured at fair value on a recurring basis

The following assets and liabilities are measured at fair value on a recurring basis (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FairÌýValueÌýAmountsÌýUsing

Ìý

Ìý

Ìý

Ìý

Ìý

QuotedÌýprices

Ìý

SignificantÌýother

Ìý

Significant

Ìý

Ìý

Ìý

Ìý

Ìý

in active markets

Ìý

observable

Ìý

unobservableÌý

Ìý

Ìý

SeptemberÌý30,Ìý

Ìý

for identical

Ìý

inputs

Ìý

Ìýinputs

Description

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

assetsÌý(LevelÌý1)(3)

ÌýÌýÌýÌý

(LevelÌý2)(3)

ÌýÌýÌýÌý

(LevelÌý3)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Available-for sale equity securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-qualified employee benefit plan investments

Ìý

$

30

Ìý

$

30

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Investments in equity securities

Ìý

Ìý

Ìý3

Ìý

Ìý

Ìý3

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Derivatives:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cross-currency interest rate contracts(1)

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Total assetsÌý

Ìý

$

33

Ìý

$

33

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Derivatives:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest rate contracts(2)

Ìý

$

(1)

Ìý

$

Ìýâ€�

Ìý

$

(1)

Ìý

$

Ìýâ€�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FairÌýValueÌýAmountsÌýUsing

Ìý

Ìý

Ìý

Ìý

Ìý

QuotedÌýprices

Ìý

SignificantÌýother

Ìý

Significant

Ìý

Ìý

Ìý

Ìý

in active markets

Ìý

observable

Ìý

unobservableÌý

Ìý

Ìý

DecemberÌý31,Ìý

Ìý

for identical

Ìý

inputs

Ìý

Ìýinputs

Description

ÌýÌýÌýÌý

2016

ÌýÌýÌýÌý

assetsÌý(LevelÌý1)(3)

ÌýÌýÌýÌý

(LevelÌý2)(3)

ÌýÌýÌýÌý

(LevelÌý3)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Available-for sale equity securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-qualified employee benefit plan investments

Ìý

$

27

Ìý

$

27

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Investments in equity securities

Ìý

Ìý

18

Ìý

Ìý

18

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Derivatives:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cross-currency interest rate contracts(1)

Ìý

Ìý

29

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

29

Total assetsÌý

Ìý

$

74

Ìý

$

45

Ìý

$

Ìýâ€�

Ìý

$

29

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Derivatives:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest rate contracts(2)

Ìý

$

(2)

Ìý

$

Ìýâ€�

Ìý

$

(2)

Ìý

$

Ìýâ€�


(1)

The income approach is used to calculate the fair value of these instruments. Fair value represents the present value of estimated future cash flows, calculated using relevant interest rates, exchange rates, and yield curves at stated intervals. There were no material changes to the valuation methods or assumptions used to determine the fair value during the current period.

Ìý

In November 2014, we entered into twoÌýfive year cross-currency interest rate contracts and oneÌýeight year cross-currency interest rate contract. These instruments had been categorized by us as Level 3 within the fair value hierarchy due to unobservable inputs associated with the credit valuation adjustment, which we deemed to be significant inputs to the overall measurement of fair value at inception. In August 2017, we terminated these cross-currency interest rate contracts and received $7 million in payments from the counterparties.

Ìý

(2)

The income approach is used to calculate the fair value of these instruments. Fair value represents the present value of estimated future cash flows, calculated using relevant interest rates and yield curves at stated intervals. There were no material changes to the valuation methods or assumptions used to determine the fair value during the current period.

Ìý

(3)

There were noÌýtransfers between LevelsÌý1 and 2 within the fair value hierarchy during the nine months ended September 30, 2017 and the year ended DecemberÌý31, 2016.

Schedule of reconciliation of beginning and ending balances for instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

The following table shows a reconciliation of beginning and ending balances for the three and nine months ended September 30, 2017 and 2016 for instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (dollars in millions).

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months

Ìý

Nine months

Ìý

Ìý

ended

Ìý

ended

Ìý

Ìý

SeptemberÌý30,Ìý2017

Ìý

SeptemberÌý30,Ìý2017

Ìý

Ìý

Cross-Currency

Ìý

Cross-Currency

Ìý

Ìý

Interest

Ìý

Interest

Ìý

ÌýÌýÌýÌý

RateÌýContracts

Ìý

RateÌýContracts

Fair Value Measurements Using Significant Unobservable Inputs (LevelÌý3)

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Ìý

Beginning balance

Ìý

$

16

Ìý

$

29

Transfers into Level 3

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Transfers out of Level 3

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Total (losses) gains:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Included in earnings

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Included in other comprehensive income (loss)

Ìý

Ìý

(9)

Ìý

Ìý

(22)

Purchases, sales, issuances and settlements

Ìý

Ìý

(7)

Ìý

Ìý

(7)

Ending balance, September 30, 2017

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at SeptemberÌý30, 2017

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months

Ìý

Nine months

Ìý

Ìý

ended

Ìý

ended

Ìý

Ìý

SeptemberÌý30,Ìý2016

Ìý

SeptemberÌý30,Ìý2016

Ìý

Ìý

Cross-Currency

Ìý

Cross-Currency

Ìý

Ìý

Interest

Ìý

Interest

Ìý

ÌýÌýÌýÌý

RateÌýContracts

Ìý

RateÌýContracts

Fair Value Measurements Using Significant Unobservable Inputs (LevelÌý3)

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Beginning balance

Ìý

$

26

Ìý

$

28

Transfers into Level 3

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Transfers out of Level 3

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Total (losses) gains:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Included in earnings

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Included in other comprehensive income (loss)

Ìý

Ìý

(5)

Ìý

Ìý

(7)

Purchases, sales, issuances and settlements

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

Ìýâ€�

Ending balance, September 30, 2016

Ìý

$

21

Ìý

$

21

The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at SeptemberÌý30, 2016

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

Schedule of gains and losses (realized and unrealized) included in earnings reported in interest expense and other comprehensive income (loss)

Gains and losses (realized and unrealized) included in earnings for instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are reported in interest expense and other comprehensive income (loss) as follows (dollars in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months

Ìý

Nine months

Ìý

Ìý

ended

Ìý

ended

Ìý

Ìý

September 30, 2017

Ìý

September 30, 2017

Ìý

Ìý

Ìý

Ìý

Ìý

Other

Ìý

Ìý

Ìý

Ìý

Other

Ìý

Ìý

Interest

Ìý

comprehensive

Ìý

Interest

Ìý

comprehensive

2017

Ìý

expense

ÌýÌýÌýÌý

income (loss)

ÌýÌýÌýÌý

expense

ÌýÌýÌýÌý

income (loss)

Total net gains included in earnings

ÌýÌýÌýÌý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Changes in unrealized losses

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(9)

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(22)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months

Ìý

Nine months

Ìý

Ìý

ended

Ìý

ended

Ìý

Ìý

September 30, 2016

Ìý

September 30, 2016

Ìý

Ìý

Ìý

Ìý

Ìý

Other

Ìý

Ìý

Ìý

Ìý

Other

Ìý

Ìý

Interest

Ìý

comprehensive

Ìý

Interest

Ìý

comprehensive

2016

Ìý

expense

ÌýÌýÌýÌý

incomeÌý(loss)

ÌýÌýÌýÌý

expense

ÌýÌýÌýÌý

incomeÌý(loss)

Total net gains included in earnings

ÌýÌýÌýÌý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Ìý

$

Ìýâ€�

Changes in unrealized losses relating to assets still held at September 30, 2016

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(5)

Ìý

Ìý

Ìýâ€�

Ìý

Ìý

(7)

Ìý